Difference between revisions of "Lost and Found Guildhall"
From OakthorneWiki
Jump to navigationJump to search| Line 12: | Line 12: | ||
** ''Tavern Income:'' 80 gp | ** ''Tavern Income:'' 80 gp | ||
* '''TOTAL:''' -7670gp<hr /> | * '''TOTAL:''' -7670gp<hr /> | ||
| − | |||
* '''Month 4:''' -260gp | * '''Month 4:''' -260gp | ||
** ''Maintenance:'' -480 gp Business Check 17 (pay 150%) | ** ''Maintenance:'' -480 gp Business Check 17 (pay 150%) | ||
| Line 25: | Line 24: | ||
** ''Kegs:'' 130 gp (13 @ 10gp ea) | ** ''Kegs:'' 130 gp (13 @ 10gp ea) | ||
** ''Tavern Income:'' 60 gp | ** ''Tavern Income:'' 60 gp | ||
| − | * '''TOTAL:''' -130gp | + | * '''TOTAL:''' -130gp<hr /> |
| − | |||
| − | |||
* '''Month 7:''' +100gp | * '''Month 7:''' +100gp | ||
** ''Maintenance:'' +0 gp Business Check 51 (breaks even) | ** ''Maintenance:'' +0 gp Business Check 51 (breaks even) | ||
| Line 40: | Line 37: | ||
** ''Kegs:'' 120 gp (12 @ 10gp ea) | ** ''Kegs:'' 120 gp (12 @ 10gp ea) | ||
** ''Tavern Income:'' 40 gp | ** ''Tavern Income:'' 40 gp | ||
| − | * '''TOTAL:''' +5gp | + | * '''TOTAL:''' +5gp<hr /> |
| − | |||
| − | |||
* '''Month 10:''' +190gp | * '''Month 10:''' +190gp | ||
** ''Maintenance:'' +20 gp Business Check 70 (gain 1d6 x5 gp) | ** ''Maintenance:'' +20 gp Business Check 70 (gain 1d6 x5 gp) | ||
| Line 55: | Line 50: | ||
** ''Kegs:'' 110 gp (11 @ 10gp ea) | ** ''Kegs:'' 110 gp (11 @ 10gp ea) | ||
** ''Tavern Income:'' 10 gp | ** ''Tavern Income:'' 10 gp | ||
| − | * '''TOTAL:''' +40gp | + | * '''TOTAL:''' +40gp<hr /> |
Revision as of 07:02, 1 March 2020
Costs & Earnings
Monthly Cost: 320gp (Month 3+)
- Month 1: -2500gp
- Guildhall Structure: -2500gp, 30/30 days (assumes 50% previous construction)
- Month 2: -5000gp
- Guildhall Lodgings: -2500gp, 15/15 days
- Guildhall Tavern: -2500gp, 15/15 days
- Month 3: -170gp
- Maintenance: -320gp gp Business Check 21 (pay full)
- Kegs: 70 gp (7 @ 10gp ea)
- Tavern Income: 80 gp
- TOTAL: -7670gp
- Month 4: -260gp
- Maintenance: -480 gp Business Check 17 (pay 150%)
- Kegs: 130 gp (13 @ 10gp ea)
- Tavern Income: 90 gp
- Month 5: -70gp
- Maintenance: -160 gp Business Check 38 (pay half)
- Kegs: 50 gp (5 @ 10gp ea)
- Tavern Income: 40 gp
- Month 6: +200gp
- Maintenance: +10 gp Business Check 64 (gain 1d6 x5 gp)
- Kegs: 130 gp (13 @ 10gp ea)
- Tavern Income: 60 gp
- TOTAL: -130gp
- Month 7: +100gp
- Maintenance: +0 gp Business Check 51 (breaks even)
- Kegs: 80 gp (8 @ 10gp ea)
- Tavern Income: 20 gp
- Month 8: -350gp
- Maintenance: -480 gp Business Check 07 (pay 150%)
- Kegs: 80 gp (8 @ 10gp ea)
- Tavern Income: 50 gp
- Month 9: +255gp
- Maintenance: +95 gp Business Check 93 (gain 3d10 x5 gp)
- Kegs: 120 gp (12 @ 10gp ea)
- Tavern Income: 40 gp
- TOTAL: +5gp
- Month 10: +190gp
- Maintenance: +20 gp Business Check 70 (gain 1d6 x5 gp)
- Kegs: 70 gp (7 @ 10gp ea)
- Tavern Income: 100 gp
- Month 11: +50gp
- Maintenance: +5 gp Business Check 66 (gain 1d6 x5 gp)
- Kegs: 5 gp (5 @ 10gp ea)
- Tavern Income: 40 gp
- Month 12: -200gp
- Maintenance: -320gp gp Business Check 25 (pay full)
- Kegs: 110 gp (11 @ 10gp ea)
- Tavern Income: 10 gp
- TOTAL: +40gp
