Difference between revisions of "Lost and Found Guildhall"

From OakthorneWiki
Jump to navigationJump to search
(Created page with "==Construction== * '''Month 1:''' ''Guildhall Structure:'' -2500gp, 30/30 days (assumes 50% previous construction) * '''Month 2:''' ** ''Guildhall Lodgings:'' -2500gp, 15/15...")
 
Line 5: Line 5:
 
** ''Guildhall Tavern:'' -2500gp, 15/15 days
 
** ''Guildhall Tavern:'' -2500gp, 15/15 days
 
==Operations==
 
==Operations==
−
* '''Month 3:''' Business Check x (xxx)
+
'''Monthly Cost:''' 320gp
−
** ''Hirelings:'' -318gp
+
* '''Month 3:''' -170gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' -320gp gp Business Check 21 (pay full)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 70 gp (7 @ 10gp ea)
−
* '''Month 4:''' Business Check x (xxx)
+
** ''Tavern Income:'' 80 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 4:''' -260gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' -480 gp Business Check 17 (pay 150%)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 130 gp (13 @ 10gp ea)
−
* '''Month 5:''' Business Check x (xxx)
+
** ''Tavern Income:'' 90 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 5:''' -70gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' -160 gp Business Check 38 (pay half)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 50 gp (5 @ 10gp ea)
−
* '''Month 6:''' Business Check x (xxx)
+
** ''Tavern Income:'' 40 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 6:''' +200gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' +10 gp Business Check 64 (gain 1d6 x5 gp)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 130 gp (13 @ 10gp ea)
−
* '''Month 7:''' Business Check x (xxx)
+
** ''Tavern Income:'' 60 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 7:''' +100gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' +0 gp Business Check 51 (breaks even)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 80 gp (8 @ 10gp ea)
−
* '''Month 8:''' Business Check x (xxx)
+
** ''Tavern Income:'' 20 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 8:''' -350gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' -480 gp Business Check 07 (pay 150%)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 80 gp (8 @ 10gp ea)
−
* '''Month 9:''' Business Check x (xxx)
+
** ''Tavern Income:'' 50 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 9:''' +255gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' +95 gp Business Check 93 (gain 3d10 x5 gp)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 120 gp (12 @ 10gp ea)
−
* '''Month 10:''' Business Check x (xxx)
+
** ''Tavern Income:'' 40 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 10:''' +190gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' +20 gp Business Check 70 (gain 1d6 x5 gp)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 70 gp (7 @ 10gp ea)
−
* '''Month 11:''' Business Check x (xxx)
+
** ''Tavern Income:'' 100 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 11:''' +50gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' +5 gp Business Check 66 (gain 1d6 x5 gp)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 5 gp (5 @ 10gp ea)
−
* '''Month 12:''' Business Check x (xxx)
+
** ''Tavern Income:'' 40 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 12:''' -200gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' -320gp gp Business Check 25 (pay full)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 110 gp (11 @ 10gp ea)
−
* '''Month 13:''' Business Check x (xxx)
+
** ''Tavern Income:'' 10 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 13:''' +305gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' +115 gp Business Check 94 (gain 3d10 x5 gp)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 150 gp (15 @ 10gp ea)
−
* '''Month 14:''' Business Check x (xxx)
+
** ''Tavern Income:'' 40 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 14:''' +110gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' +20 gp Business Check 69 (gain 1d6 x5 gp)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 80 gp (8 @ 10gp ea)
−
* '''Month 15:''' Business Check x (xxx)
+
** ''Tavern Income:'' 10 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 15:''' -300gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' -480 gp Business Check 17 (pay 150%)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 120 gp (12 @ 10gp ea)
−
* '''Month 16:''' Business Check x (xxx)
+
** ''Tavern Income:'' 60 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 16:''' -210gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' -480 gp Business Check 06 (pay 150%)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 180 gp (18 @ 10gp ea)
−
* '''Month 17:''' Business Check x (xxx)
+
** ''Tavern Income:'' 90 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 17:''' -300gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' -480 gp Business Check 04 (pay 150%)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 170 gp (17 @ 10gp ea)
−
* '''Month 18:''' Business Check x (xxx)
+
** ''Tavern Income:'' 10 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 18:''' -120gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' -320 gp Business Check 30 (pay full)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 110 gp (11 @ 10gp ea)
−
* '''Month 19:''' Business Check x (xxx)
+
** ''Tavern Income:'' 90 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 19:''' +170gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' +10 gp Business Check 68 (gain 1d6 x5 gp)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 100 gp (10 @ 10gp ea)
−
* '''Month 20:''' Business Check x (xxx)
+
** ''Tavern Income:'' 60 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 20:''' -200gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' -320gp gp Business Check 21 (pay full)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 110 gp (11 @ 10gp ea)
−
* '''Month 21:''' Business Check x (xxx)
+
** ''Tavern Income:'' 10 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 21:''' -170gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' -320gp gp Business Check 23 (pay full)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 80 gp (8 @ 10gp ea)
−
* '''Month 22:''' Business Check x (xxx)
+
** ''Tavern Income:'' 70 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 22:''' +160gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' +0 gp Business Check 42 (breaks even)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 60 gp (6 @ 10gp ea)
−
* '''Month 23:''' Business Check x (xxx)
+
** ''Tavern Income:'' 100 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 23:''' +205gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' +5 gp Business Check 62 (gain 1d6 x5 gp)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 150 gp (15 @ 10gp ea)
−
* '''Month 24:''' Business Check x (xxx)
+
** ''Tavern Income:'' 50 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 24:''' +150gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' +0 gp Business Check 44 (breaks even)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 100 gp (10 @ 10gp ea)
−
* '''Month 25:''' Business Check x (xxx)
+
** ''Tavern Income:'' 50 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 25:''' -350gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' -480 gp Business Check 08 (pay 150%)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 60 gp (6 @ 10gp ea)
−
* '''Month 26:''' Business Check x (xxx)
+
** ''Tavern Income:'' 70 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 26:''' +155gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' +65 gp Business Check 84 (gain 2d8 x5 gp)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 40 gp (4 @ 10gp ea)
−
* '''Month 27:''' Business Check x (xxx)
+
** ''Tavern Income:'' 50 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 27:''' -110gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' -320gp gp Business Check 27 (pay full)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 110 gp (11 @ 10gp ea)
−
* '''Month 28:''' Business Check x (xxx)
+
** ''Tavern Income:'' 100 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 28:''' +235gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' +55 gp Business Check 95 (gain 3d10 x5 gp)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 120 gp (12 @ 10gp ea)
−
* '''Month 29:''' Business Check x (xxx)
+
** ''Tavern Income:'' 60 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 29:''' -90gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' -320gp gp Business Check 28 (pay full)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 170 gp (17 @ 10gp ea)
−
* '''Month 30:''' Business Check x (xxx)
+
** ''Tavern Income:'' 60 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 30:''' -340gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' -480 gp Business Check 13 (pay 150%)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 70 gp (7 @ 10gp ea)
−
* '''Month 31:''' Business Check x (xxx)
+
** ''Tavern Income:'' 70 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 31:''' +225gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' +5 gp Business Check 76 (gain 1d6 x5 gp)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 170 gp (17 @ 10gp ea)
−
* '''Month 32:''' Business Check x (xxx)
+
** ''Tavern Income:'' 50 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 32:''' -140gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' -320gp gp Business Check 28 (pay full)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 160 gp (16 @ 10gp ea)
−
* '''Month 33:''' Business Check x (xxx)
+
** ''Tavern Income:'' 20 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 33:''' -220gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' -320gp gp Business Check 29 (pay full)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 160 gp (16 @ 10gp ea)
−
* '''Month 34:''' Business Check x (xxx)
+
** ''Tavern Income:'' 40 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 34:''' +310gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' +70 gp Business Check 86 (gain 2d8 x5 gp)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 140 gp (14 @ 10gp ea)
−
* '''Month 35:''' Business Check x (xxx)
+
** ''Tavern Income:'' 100 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 35:''' +265gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' +45 gp Business Check 86 (gain 2d8 x5 gp)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 170 gp (17 @ 10gp ea)
−
* '''Month 36:''' Business Check x (xxx)
+
** ''Tavern Income:'' 50 gp
−
** ''Hirelings:'' -318gp
+
* '''Month 36:''' +10gp
−
** ''Kegs:'' x gp (x @ 10gp ea)
+
** ''Maintenance:'' -160 gp Business Check 33 (pay half)
−
** ''Tavern Income:'' x gp
+
** ''Kegs:'' 110 gp (11 @ 10gp ea)
 +
** ''Tavern Income:'' 60 gp

Revision as of 06:56, 1 March 2020

Construction

  • Month 1: Guildhall Structure: -2500gp, 30/30 days (assumes 50% previous construction)
  • Month 2:
    • Guildhall Lodgings: -2500gp, 15/15 days
    • Guildhall Tavern: -2500gp, 15/15 days

Operations

Monthly Cost: 320gp

  • Month 3: -170gp
    • Maintenance: -320gp gp Business Check 21 (pay full)
    • Kegs: 70 gp (7 @ 10gp ea)
    • Tavern Income: 80 gp
  • Month 4: -260gp
    • Maintenance: -480 gp Business Check 17 (pay 150%)
    • Kegs: 130 gp (13 @ 10gp ea)
    • Tavern Income: 90 gp
  • Month 5: -70gp
    • Maintenance: -160 gp Business Check 38 (pay half)
    • Kegs: 50 gp (5 @ 10gp ea)
    • Tavern Income: 40 gp
  • Month 6: +200gp
    • Maintenance: +10 gp Business Check 64 (gain 1d6 x5 gp)
    • Kegs: 130 gp (13 @ 10gp ea)
    • Tavern Income: 60 gp
  • Month 7: +100gp
    • Maintenance: +0 gp Business Check 51 (breaks even)
    • Kegs: 80 gp (8 @ 10gp ea)
    • Tavern Income: 20 gp
  • Month 8: -350gp
    • Maintenance: -480 gp Business Check 07 (pay 150%)
    • Kegs: 80 gp (8 @ 10gp ea)
    • Tavern Income: 50 gp
  • Month 9: +255gp
    • Maintenance: +95 gp Business Check 93 (gain 3d10 x5 gp)
    • Kegs: 120 gp (12 @ 10gp ea)
    • Tavern Income: 40 gp
  • Month 10: +190gp
    • Maintenance: +20 gp Business Check 70 (gain 1d6 x5 gp)
    • Kegs: 70 gp (7 @ 10gp ea)
    • Tavern Income: 100 gp
  • Month 11: +50gp
    • Maintenance: +5 gp Business Check 66 (gain 1d6 x5 gp)
    • Kegs: 5 gp (5 @ 10gp ea)
    • Tavern Income: 40 gp
  • Month 12: -200gp
    • Maintenance: -320gp gp Business Check 25 (pay full)
    • Kegs: 110 gp (11 @ 10gp ea)
    • Tavern Income: 10 gp
  • Month 13: +305gp
    • Maintenance: +115 gp Business Check 94 (gain 3d10 x5 gp)
    • Kegs: 150 gp (15 @ 10gp ea)
    • Tavern Income: 40 gp
  • Month 14: +110gp
    • Maintenance: +20 gp Business Check 69 (gain 1d6 x5 gp)
    • Kegs: 80 gp (8 @ 10gp ea)
    • Tavern Income: 10 gp
  • Month 15: -300gp
    • Maintenance: -480 gp Business Check 17 (pay 150%)
    • Kegs: 120 gp (12 @ 10gp ea)
    • Tavern Income: 60 gp
  • Month 16: -210gp
    • Maintenance: -480 gp Business Check 06 (pay 150%)
    • Kegs: 180 gp (18 @ 10gp ea)
    • Tavern Income: 90 gp
  • Month 17: -300gp
    • Maintenance: -480 gp Business Check 04 (pay 150%)
    • Kegs: 170 gp (17 @ 10gp ea)
    • Tavern Income: 10 gp
  • Month 18: -120gp
    • Maintenance: -320 gp Business Check 30 (pay full)
    • Kegs: 110 gp (11 @ 10gp ea)
    • Tavern Income: 90 gp
  • Month 19: +170gp
    • Maintenance: +10 gp Business Check 68 (gain 1d6 x5 gp)
    • Kegs: 100 gp (10 @ 10gp ea)
    • Tavern Income: 60 gp
  • Month 20: -200gp
    • Maintenance: -320gp gp Business Check 21 (pay full)
    • Kegs: 110 gp (11 @ 10gp ea)
    • Tavern Income: 10 gp
  • Month 21: -170gp
    • Maintenance: -320gp gp Business Check 23 (pay full)
    • Kegs: 80 gp (8 @ 10gp ea)
    • Tavern Income: 70 gp
  • Month 22: +160gp
    • Maintenance: +0 gp Business Check 42 (breaks even)
    • Kegs: 60 gp (6 @ 10gp ea)
    • Tavern Income: 100 gp
  • Month 23: +205gp
    • Maintenance: +5 gp Business Check 62 (gain 1d6 x5 gp)
    • Kegs: 150 gp (15 @ 10gp ea)
    • Tavern Income: 50 gp
  • Month 24: +150gp
    • Maintenance: +0 gp Business Check 44 (breaks even)
    • Kegs: 100 gp (10 @ 10gp ea)
    • Tavern Income: 50 gp
  • Month 25: -350gp
    • Maintenance: -480 gp Business Check 08 (pay 150%)
    • Kegs: 60 gp (6 @ 10gp ea)
    • Tavern Income: 70 gp
  • Month 26: +155gp
    • Maintenance: +65 gp Business Check 84 (gain 2d8 x5 gp)
    • Kegs: 40 gp (4 @ 10gp ea)
    • Tavern Income: 50 gp
  • Month 27: -110gp
    • Maintenance: -320gp gp Business Check 27 (pay full)
    • Kegs: 110 gp (11 @ 10gp ea)
    • Tavern Income: 100 gp
  • Month 28: +235gp
    • Maintenance: +55 gp Business Check 95 (gain 3d10 x5 gp)
    • Kegs: 120 gp (12 @ 10gp ea)
    • Tavern Income: 60 gp
  • Month 29: -90gp
    • Maintenance: -320gp gp Business Check 28 (pay full)
    • Kegs: 170 gp (17 @ 10gp ea)
    • Tavern Income: 60 gp
  • Month 30: -340gp
    • Maintenance: -480 gp Business Check 13 (pay 150%)
    • Kegs: 70 gp (7 @ 10gp ea)
    • Tavern Income: 70 gp
  • Month 31: +225gp
    • Maintenance: +5 gp Business Check 76 (gain 1d6 x5 gp)
    • Kegs: 170 gp (17 @ 10gp ea)
    • Tavern Income: 50 gp
  • Month 32: -140gp
    • Maintenance: -320gp gp Business Check 28 (pay full)
    • Kegs: 160 gp (16 @ 10gp ea)
    • Tavern Income: 20 gp
  • Month 33: -220gp
    • Maintenance: -320gp gp Business Check 29 (pay full)
    • Kegs: 160 gp (16 @ 10gp ea)
    • Tavern Income: 40 gp
  • Month 34: +310gp
    • Maintenance: +70 gp Business Check 86 (gain 2d8 x5 gp)
    • Kegs: 140 gp (14 @ 10gp ea)
    • Tavern Income: 100 gp
  • Month 35: +265gp
    • Maintenance: +45 gp Business Check 86 (gain 2d8 x5 gp)
    • Kegs: 170 gp (17 @ 10gp ea)
    • Tavern Income: 50 gp
  • Month 36: +10gp
    • Maintenance: -160 gp Business Check 33 (pay half)
    • Kegs: 110 gp (11 @ 10gp ea)
    • Tavern Income: 60 gp
Retrieved from "https://oakthorne.net/wiki/index.php?title=Lost_and_Found_Guildhall&oldid=57612"