Lost and Found Guildhall

Construction

• Month 1: Guildhall Structure: -2500gp, 30/30 days (assumes 50% previous construction)
• Month 2:
  • Guildhall Lodgings: -2500gp, 15/15 days
  • Guildhall Tavern: -2500gp, 15/15 days

Operations

Monthly Cost: 320gp

• Month 3: -170gp
  • Maintenance: -320gp gp Business Check 21 (pay full)
  • Kegs: 70 gp (7 @ 10gp ea)
  • Tavern Income: 80 gp
• Month 4: -260gp
  • Maintenance: -480 gp Business Check 17 (pay 150%)
  • Kegs: 130 gp (13 @ 10gp ea)
  • Tavern Income: 90 gp
• Month 5: -70gp
  • Maintenance: -160 gp Business Check 38 (pay half)
  • Kegs: 50 gp (5 @ 10gp ea)
  • Tavern Income: 40 gp
• Month 6: +200gp
  • Maintenance: +10 gp Business Check 64 (gain 1d6 x5 gp)
  • Kegs: 130 gp (13 @ 10gp ea)
  • Tavern Income: 60 gp
• Month 7: +100gp
  • Maintenance: +0 gp Business Check 51 (breaks even)
  • Kegs: 80 gp (8 @ 10gp ea)
  • Tavern Income: 20 gp
• Month 8: -350gp
  • Maintenance: -480 gp Business Check 07 (pay 150%)
  • Kegs: 80 gp (8 @ 10gp ea)
  • Tavern Income: 50 gp
• Month 9: +255gp
  • Maintenance: +95 gp Business Check 93 (gain 3d10 x5 gp)
  • Kegs: 120 gp (12 @ 10gp ea)
  • Tavern Income: 40 gp
• Month 10: +190gp
  • Maintenance: +20 gp Business Check 70 (gain 1d6 x5 gp)
  • Kegs: 70 gp (7 @ 10gp ea)
  • Tavern Income: 100 gp
• Month 11: +50gp
  • Maintenance: +5 gp Business Check 66 (gain 1d6 x5 gp)
  • Kegs: 5 gp (5 @ 10gp ea)
  • Tavern Income: 40 gp
• Month 12: -200gp
  • Maintenance: -320gp gp Business Check 25 (pay full)
  • Kegs: 110 gp (11 @ 10gp ea)
  • Tavern Income: 10 gp
• Month 13: +305gp
  • Maintenance: +115 gp Business Check 94 (gain 3d10 x5 gp)
  • Kegs: 150 gp (15 @ 10gp ea)
  • Tavern Income: 40 gp
• Month 14: +110gp
  • Maintenance: +20 gp Business Check 69 (gain 1d6 x5 gp)
  • Kegs: 80 gp (8 @ 10gp ea)
  • Tavern Income: 10 gp
• Month 15: -300gp
  • Maintenance: -480 gp Business Check 17 (pay 150%)
  • Kegs: 120 gp (12 @ 10gp ea)
  • Tavern Income: 60 gp
• Month 16: -210gp
  • Maintenance: -480 gp Business Check 06 (pay 150%)
  • Kegs: 180 gp (18 @ 10gp ea)
  • Tavern Income: 90 gp
• Month 17: -300gp
  • Maintenance: -480 gp Business Check 04 (pay 150%)
  • Kegs: 170 gp (17 @ 10gp ea)
  • Tavern Income: 10 gp
• Month 18: -120gp
  • Maintenance: -320 gp Business Check 30 (pay full)
  • Kegs: 110 gp (11 @ 10gp ea)
  • Tavern Income: 90 gp
• Month 19: +170gp
  • Maintenance: +10 gp Business Check 68 (gain 1d6 x5 gp)
  • Kegs: 100 gp (10 @ 10gp ea)
  • Tavern Income: 60 gp
• Month 20: -200gp
  • Maintenance: -320gp gp Business Check 21 (pay full)
  • Kegs: 110 gp (11 @ 10gp ea)
  • Tavern Income: 10 gp
• Month 21: -170gp
  • Maintenance: -320gp gp Business Check 23 (pay full)
  • Kegs: 80 gp (8 @ 10gp ea)
  • Tavern Income: 70 gp
• Month 22: +160gp
  • Maintenance: +0 gp Business Check 42 (breaks even)
  • Kegs: 60 gp (6 @ 10gp ea)
  • Tavern Income: 100 gp
• Month 23: +205gp
  • Maintenance: +5 gp Business Check 62 (gain 1d6 x5 gp)
  • Kegs: 150 gp (15 @ 10gp ea)
  • Tavern Income: 50 gp
• Month 24: +150gp
  • Maintenance: +0 gp Business Check 44 (breaks even)
  • Kegs: 100 gp (10 @ 10gp ea)
  • Tavern Income: 50 gp
• Month 25: -350gp
  • Maintenance: -480 gp Business Check 08 (pay 150%)
  • Kegs: 60 gp (6 @ 10gp ea)
  • Tavern Income: 70 gp
• Month 26: +155gp
  • Maintenance: +65 gp Business Check 84 (gain 2d8 x5 gp)
  • Kegs: 40 gp (4 @ 10gp ea)
  • Tavern Income: 50 gp
• Month 27: -110gp
  • Maintenance: -320gp gp Business Check 27 (pay full)
  • Kegs: 110 gp (11 @ 10gp ea)
  • Tavern Income: 100 gp
• Month 28: +235gp
  • Maintenance: +55 gp Business Check 95 (gain 3d10 x5 gp)
  • Kegs: 120 gp (12 @ 10gp ea)
  • Tavern Income: 60 gp
• Month 29: -90gp
  • Maintenance: -320gp gp Business Check 28 (pay full)
  • Kegs: 170 gp (17 @ 10gp ea)
  • Tavern Income: 60 gp
• Month 30: -340gp
  • Maintenance: -480 gp Business Check 13 (pay 150%)
  • Kegs: 70 gp (7 @ 10gp ea)
  • Tavern Income: 70 gp
• Month 31: +225gp
  • Maintenance: +5 gp Business Check 76 (gain 1d6 x5 gp)
  • Kegs: 170 gp (17 @ 10gp ea)
  • Tavern Income: 50 gp
• Month 32: -140gp
  • Maintenance: -320gp gp Business Check 28 (pay full)
  • Kegs: 160 gp (16 @ 10gp ea)
  • Tavern Income: 20 gp
• Month 33: -220gp
  • Maintenance: -320gp gp Business Check 29 (pay full)
  • Kegs: 160 gp (16 @ 10gp ea)
  • Tavern Income: 40 gp
• Month 34: +310gp
  • Maintenance: +70 gp Business Check 86 (gain 2d8 x5 gp)
  • Kegs: 140 gp (14 @ 10gp ea)
  • Tavern Income: 100 gp
• Month 35: +265gp
  • Maintenance: +45 gp Business Check 86 (gain 2d8 x5 gp)
  • Kegs: 170 gp (17 @ 10gp ea)
  • Tavern Income: 50 gp
• Month 36: +10gp
  • Maintenance: -160 gp Business Check 33 (pay half)
  • Kegs: 110 gp (11 @ 10gp ea)
  • Tavern Income: 60 gp