Lost and Found Guildhall

Construction

• Month 1: Guildhall Structure: -2500gp, 30/30 days (assumes 50% previous construction)
• Month 2:
  • Guildhall Lodgings: -2500gp, 15/15 days
  • Guildhall Tavern: -2500gp, 15/15 days

Operations

Monthly Cost: 320gp

• Month 3: -170gp
  • Maintenance: -320gp gp Business Check 21 (pay full)
  • Kegs: 70 gp (7 @ 10gp ea)
  • Tavern Income: 80 gp
• Month 4: -260gp
  • Maintenance: -480 gp Business Check 17 (pay 150%)
  • Kegs: 130 gp (13 @ 10gp ea)
  • Tavern Income: 90 gp
• Month 5: -70gp
  • Maintenance: -160 gp Business Check 38 (pay half)
  • Kegs: 50 gp (5 @ 10gp ea)
  • Tavern Income: 40 gp
• Month 6: +200gp
  • Maintenance: +10 gp Business Check 64 (gain 1d6 x5 gp)
  • Kegs: 130 gp (13 @ 10gp ea)
  • Tavern Income: 60 gp
• Month 7: +100gp
  • Maintenance: +0 gp Business Check 51 (breaks even)
  • Kegs: 80 gp (8 @ 10gp ea)
  • Tavern Income: 20 gp
• Month 8: -350gp
  • Maintenance: -480 gp Business Check 07 (pay 150%)
  • Kegs: 80 gp (8 @ 10gp ea)
  • Tavern Income: 50 gp
• Month 9: +255gp
  • Maintenance: +95 gp Business Check 93 (gain 3d10 x5 gp)
  • Kegs: 120 gp (12 @ 10gp ea)
  • Tavern Income: 40 gp
• Month 10: +190gp
  • Maintenance: +20 gp Business Check 70 (gain 1d6 x5 gp)
  • Kegs: 70 gp (7 @ 10gp ea)
  • Tavern Income: 100 gp
• Month 11: +50gp
  • Maintenance: +5 gp Business Check 66 (gain 1d6 x5 gp)
  • Kegs: 5 gp (5 @ 10gp ea)
  • Tavern Income: 40 gp
• Month 12: -200gp
  • Maintenance: -320gp gp Business Check 25 (pay full)
  • Kegs: 110 gp (11 @ 10gp ea)
  • Tavern Income: 10 gp